Quarterly Investment Report for the 3 months ended 09-30-2022CITY OF ENCINITAS
INVESTMENT REPORT
MEMORANDUM
Three Months ended September 30, 2022
TO: City Council
VIA: Pamela Antil, City Manager
FROM: Teresa S. McBroome, Director of Finance/City Treasurer
DATE: January 26, 2023
SUBJECT: City of Encinitas Investment Report for the three (3) months ended September 30,
2022
It is the practice of the Finance Department to report on the status of City investments to the City
Council on a periodic basis. Currently, the process is to report investment positions and results
quarterly via memorandum, with attachments showing positions and earnings by investment and
in summary. This report covers only the City's Pooled Investment fund (the "Pool".) It does not
cover monies invested by the City's bond trustee, which are reported on an annual basis.
The Pool had an investable balance of $116.2 million at September 30, 2022, compared to an
average investable balance of $115.5 million. The size of the pool varies throughout the year
depending upon cash flow. Several factors have a significant impact on cash flow. Property tax
revenue is received primarily in December, January, April, and May, while debt payments typically
fall in February, April, August, and October. In addition, large payments on capital projects can
happen throughout the year. The chart below shows the monthly portfolio balance over the last
five years.
Monthly Portfolio Balance by Fiscal Year
$15510001000 P
- --17
T
$145,OOQ000
$135,000,000
I -- $125,000,000 FY 22-23
FY 21-22
115,00o 000 FY 20.21
FY 19-20
$105,000,000
FY 1&19
$45,000,000
Jul Aug Sep Oct Nov Dec Jan Feb Mar Apr May Jun
The City utilizes a variety of investment vehicles, including direct investments and indirect
investments. Direct investments are primarily fixed income securities issued by the U.S.
Treasury, several U.S. Government Agencies, such as the Federal National Mortgage Association
(FNMA) and the Federal Home Loan Mortgage Corporation (FHLMC), and Certificates of Deposit
with U.S Bank as Trustee. Indirect investments include money market funds and pooled
investments funds managed by other agencies, including the California Local Agency Investment
Fund (LAIF), California Asset Management Program (CAMP) and the San Diego County
Investment Pool. Indirect investment balances are generally available to the City on a next day
basis and are classified as "liquid" meaning available to pay current demands. Monies invested
in direct securities can only be accessed via the maturity of a security or selling the security prior
to maturity. The final maturities on the City's direct securities vary from less than one month to
under five years. The City has overnight liquidity, including cash in the bank, of $35.1 million at
September 30, 2022.
FY 2022-23
June 30, 2023 March 31, 2023
Dec. 31, 2022 Sep. 30, 2022
Book Value
$ 116,194,740
Market Value
$ 111,473,499
Unrealized Gain/(Loss)
$ (4,721,241)
Unrealized Gain/Loss as % of Book Value
-4.06%
Effective Rate of Return
1.42%
Average Yield To Maturity
1.53%
Average maturity (Years)
1.44
Investment Earnings Year to Date
$ 412,347
The Pool earned $412,347 the first three months of FY 2022-23 for an annualized return of 1.42
percent. The average yield for the City over the twelve months ended September 30, 2022, is
1.59 percent. This compares to the City's adopted performance benchmark of the one (1) year
constant maturity Treasury index which averaged a 2.05 percent yield over the twelve months
ended September 30, 2022. The City follows its investment policy objectives in priority order of
safety of principal, liquidity of funds and return on investments.
City Portfolio Yield Compared to Treasury Indexes
5.00%
4.00%
3.00% Y —
4.e..
1.00% �-
0.00% � V r .. —
City Portfolio — — — 2 Yr Treasury 1 Yr Treasury 6 Mth Treasury
The market value of the City's direct investments is less than their carrying value by $4,721,241
as of September 30, 2022, meaning that the portfolio has unrealized losses on securities held.
Since the City has never had to sell a security prior to maturity, any unrealized gains or losses
would only constitute a timing difference.
The public's monies are extremely safe and well -diversified and follow the City's adopted
investment policy and the overall direction of the City Council.
ATTACHMENTS — Portfolio Management and Interest Earnings Reports
City of Encinitas - Qtr Inv Report
Portfolio Management
Portfolio Summary
September 30, 2022
CITY OF ENCINITAS
505 S. VULCAN
Encinitas, CA 92024
(760)633-2641
Par
Market
Book
% of
YTM
Days to
Investments
Value
Value
Value
Portfolio
Term
Maturity
Local Agency Investment Funds
12,824,102.31
12,824,102.31
12,824,102.31
11.71
1.630
1
1
Managed Pool Accounts
2,308,558.67
2,308,558.67
2,308,558.67
2.11
2.114
1
1
Money Market Funds
13,214,285.39
13,214,285.39
13,214,285.39
12.07
2.810
1
1
Certificates of Deposit - Bank
11,909,000.00
11,265,269.27
11,909,000.00
10.88
1.732
1,757
715
Negotiable CDs
498,000.00
479,163.15
498,000.00
0.45
1.727
1,643
575
U.S. Treasury Coupon Securities
49,000,000.00
45,183,170.00
48,734,234.48
44.51
0.930
1,329
851
Federal Agency Coupon Securities
20,000,000.00
19,485,440.00
19,993,049.60
18.26
1.886
1,494
352
Investments
Cash
Passbook/Checking
(not included in yield calculations)
Total Cash and Investments
Total Earnings
Current Year
Average Daily Balance
Effective Rate of Return
109,753,946.37 104,759,988.79 109,481,230.45 100.00%
6, 713, 510.03
116,467,456.40
ber 30 Period Ending
412,347.21
115,462,316.60
1.42%
6,713,510.03
111,473,498.82
6,713, 510.03
116,194,740.48
1.529 1,063 524
0.000 1 1
1.529 1,063 524
I certify the accuracy of the attached report on the City of Encinitas' Pooled Investment Fund All funds for which the City has oversight responsibility are reflected in this report. All investments are in
compliance with the City's adopted Investment Policy., which is available through the City Clerk's office. The City's Investment Program provides sufficient liquidity to meet the next six (6) months
ep it ere eme,The,sourcejpf the market values of investments owneq is US Bank Custody Services.
Tere4 McBroome, Financ irector\Treasurer
Reporting period 07/01/2022-09/30/2022
Data Updated: SET_QTR: 10/31/2022 15:24
Run Date: 10/31/2022 - 15:24
No fiscal year history available
Portfolio ENCI
AC
PM (PRF_PM1) 7.3.0
Report Ver. 7 3.6.1
City of Encinitas - Qtr Inv Report
Portfolio Management
Portfolio Details - Investments
September 30, 2022
Page 1
CUSIP
Average
Investment# Issuer Balance
Purchase
Date
Par Value
Market Value
Book Value
Stated
Rate
YTM
Maturity
S&P Moody's Date
Local Agency Investment Funds
SYS1012
1012
CA LAIF
12,824,102.31
12,824,102.31
12,824,102.31
1.630
1.630
NR
Subtotal and Average 18,858,808.49
12,824,102.31
12,824,102.31
12,824,102.31
1.630
Managed Pool Accounts
SYS1003
1003
CA Asset Management Program
1,077.158.84
1,077,158.84
1,077,158.84
2.610
2.610
AAA
SYS1584
1584
SD County Investment Pool
1,231,399.83
1.231,399.83
1,231.399.83
1 680
1.680
AAA
Subtotal and Average 2,305,757.20
2,308,558.67
2,308,558.67
2,308,558.67
2.114
Money Market Funds
SYS1004
1004
US BANK
13.214.285.39
13,214,285.39
13,214.285.39
2.810
2.810
AAA
Subtotal and Average 8,196,169.91
13,214,285.39
13,214,285.39
13,214,285.39
2.810
Certificates of Deposit - Bank
58404DBL4
1561
Medallion Bank UT
03/28/2018
249,000.00
247,789.86
249.000.00
2.900
2.900
03/28/2023
05580AMB7
1562
BMW Bank North America
03/29/2018
246.000.00
244,792.14
246.000.00
2.900
2.900
03/29/2023
17312QH69
1563
Citi Bank NA
03/29/2018
246,000.00
244.733.10
246.000.00
2.850
2.850
03/29/2023
29278TAU4
1568
Enerbank USA
03/29/2018
246.000.00
244.733.10
246.000.00
2.850
2.850
03/29/2023
45581 EASO
1564
Industrial & Comm Bank China
03/29/2018
249.000.00
247,774.92
249,000.00
2.900
2.900
03/29/2023
501798LT7
1566
LCA Bank Corp
03/29/2018
246,000,00
244,671.60
246,000.00
2.800
2.800
03/29/2023
61747MR37
1565
Morgan Stanley Bank
03/29/2018
246,000.00
244.792.14
246,000.00
2,900
2.900
03/29/2023
33646CJPO
1569
First Source Bank
04/11/2018
246,000 00
244,649.46
246,000.00
2.850
2.850
04/11/2023
249398BT4
1596
Denver Savings Bank
06/21/2019
249,000.00
246,016.98
249,000.00
2.250
2.250
06/21/2023
02589AAM4
1580
American Express National Bank
06/26/2018
245,000.00
243,870.55
245,000.00
3.300
3.300
NR
NR 06/26/2023
79545OS89
1570
Sallie Mae Bank/Murray
06/27/2018
245.000.00
243,865.65
245,000.00
3.300
3.300
NR
NR 06/27/2023
20033AZK5
1571
Comenity Capital Bank
06/29/2018
245,000;00
243,855.85
245,000.00
3.300
3.300
NR
NR 06/29/2023
020080BUO
1619
ALMA BANK
03/30/2020
249,000.06
241,091.76
249,000.00
0.900
0.900
09/29/2023
33640VDE5
1609
FIRST SERVICE BANK
11/15/2019
249,000.00
242,254.59
249.000.00
1.700
1.700
11/15/2023
59013KAR7
1597
Merrick Bank
06/28/2019
249,000,00
243,614.13
249.000,00
2.400
2.400
12/28/2023
06251AW48
1585
BANK HAPOALIM BM NY
03/25/2019
246.000.00
241.350.60
246,000.00
2.900
2.900
03/25/2024
34969RCS5
1616
FORTUNE BANK ARNOLD.
03/27/2020
249,000.00
237,416.52
249,000.00
1.000
1.000
03/27/2024
654062JRO
1625
NICOLET NATIONAL BANK
03/31/2020
249,000.00
237.931.95
249,000.00
1.150
1.150
03/28/2024
219255AK2
1623
CORNHUSKER BANK
03/30/2020
249,000.00
237,730,26
249,000.00
1.100
1.100
03/29/2024
61760AG52
1593
MORGAN STANLEY PRIVATE BANK
06/13/2019
246,000.00
239,360.46
246,000.00
2.600
2.600
06/13/2024
27002YEQ5
1594
EAGLEBANK
06/20/2019
249,000.00
240,917.46
249.000.00
2,300
2.300
06/20/2024
200056QRZ8
1595
COMMERCE BANK GENEVA MN
06/26/2019
249,000.00
240,830.31
249,000,00
2.300
2.300
06/26/2024
336460CQ1
1598
First State Bank Dequeen
06/28/2019
249.000.00
240,802.92
249.000.00
2.300
2.300
06/28/2024
Portfolio ENCI
Data Updated: SET _QTR: 10/31/2022 15:24
AC
Run Date. 10/31/2022 - 15:24
PM (PRF_PM2) 7.3.0
Report Ver. 7.3,6.1
City of Encinitas - Qtr Inv Report
Portfolio Management
Portfolio Details - Investments
September 30, 2022
Page 2
Average
Purchase
Stated
YTM
Maturity
CUSIP
Investment # Issuer Balance
Date
Par Value
Market Value
Book Value
Rate
S&P Moody's Date
Certificates of Deposit - Bank
761400BY1
1599
REVERE BANK
06/28/2019
247,000.00
238,918.16
247,000.00
2.300
2.300
06/28/2024
33847E4E4
1626
FLAGSTAR BANK FSB
09/30/2020
249,000.00
230,554.08
249,000.00
0.400
0 400
09/30/2024
52465JHT7
1618
LEGENDS BANK
03/30/2020
249,000.00
233,258.22
249,000.00
1.000
1.000
09/30/2024
710673ACB
1624
PEOPLES BANK/SARDIS TN
03/31/2020
249,000.00
233,258.22
249,000,00
1,000
1.000
09/30/2024
73319FAD1
1611
POPPY BANK
11/04/2019
249,000.00
235,783.08
249,000.00
1.650
1.650
11/04/2024
203522AT4
1610
COMMUNITY BANK
11/08/2019
249,000.00
235,713.36
249,000.00
1.650
1.650
11/08/2024
29367SJQ8
1607
ENTERPRISE BANK AND TRUST
11/08/2019
249,000.00
236,465.34
249,000.00
1.800
1.800
11/08/2024
695292FP2
1613
PADUCAH BANK AND TRUST
11/08/2019
249,000.00
235,713.36
249,000.00
1.650
1.650
11/08/2024
89579NCB7
1612
TRIAD BANK FRONTENAC MO
11/08/2019
249,000.00
236,465.34
249,000.00
1.800
1.800
11/08/2024
300185JF3
1615
EVERGREEN BANK GROUP
03/26/2020
249,000.00
229,500.81
249,000.00
1.000
1.000
03/26/2025
59565QCS2
1617
MIDCOUNTRY BANK
03/27/2020
249,000.00
229,480.89
249,000.00
1.000
1.000
03/27/2025
152010CJ4
1620
CENTERSTATE BANK NA
03/30/2020
248,000.00
228,616.32
248,000.00
1.000
1.000
03/31/2025
538036KU7
1622
LIVE OAK BANKING COMPANY
03/31/2020
249,000.00
229,983.87
249,000.00
1.100
1.100
03/31/2025
694231AD3
1621
PACIFIC ENTERPRISE BANK
03/30/2020
249,000.00
230,280.18
249,000.00
1.150
1.150
03/31/2025
549104SS7
1627
LUANA SAVINGS BANK
10/02/2020
249,000.00
221,567.67
249,000.00
0.400
0.400
10/02/2025
33625CDV8
1629
1ST SECURITY BK OF WASH
11/13/2020
249,000 00
221,024.85
249,000.00
0.400
0.400
10/15/2025
51507LBZ6
1628
LANDMARK COMMUNITY BANK
10/29/2020
249,000.00
220,691.19
249,000.00
0.400
0.400
10/29/2025
33744AAW9
1630
FIRST US BANK
11/18/2020
249,000.00
220,238.01
249,000.00
0.400
0.400
11/18/2025
50116CCP2
1631
KS STATEBANK
11/30/2020
249,000.00
220,345.08
249,000.00
0.450
0.450
11/28/2025
90348JN48
1632
UBS BANK USA
06/23/2021
249,000.00
218,183.76
249,000.00
0.750
0.750
06/23/2026
649447UZO
1633
NEW YORK COMMUNITY BANK
06/30/2021
249,000.00
217,817.73
249,000.00
0.700
0.700
07/01/2026
856285C41
1650
STATE BANK OF INDIA
01/13/2022
248,000.00
219,408.08
248,000.00
1.400
1.400
NR NR 0111312027
89235MMP3
1649
TOYOTA FINANCIAL SVGS BK
01/13/2022
248,000.00
218.929.44
248,000.00
1.350
1.350
01/13/2027
39573LCE6
1648
GREENSTATE CREDIT UNION
01/14/2022
248,000.00
218,708.72
248,000.00
1.350
1.350
01/14/2027
64034KAJO
1651
NELNET BANK INC
02/02/2022
248,000.00
219,517.20
248,000.00
1.450
1.450
02/02/2027
Subtotal and Average 12,052,804.35
11,909,000.00
11,265,269.27
11,909,000.00
1.732
Negotiable CDs
15118RSN8
1614
CELTIC BANK
10/30/2019
249,000.00
242,237 16
249,000.00
1.600
1.601
10/30/2023
33767GAMO
1608
First Bank Puerto Rico
10/28/2019
249,000.00
236,925.99
249,000.00
1.850
1.852
NR NR 10/25/2024
Subtotal and Average 498,000.00
498,000.00
479,163.15
498,000.00
1.727
U.S. Treasury Coupon Securities
912828S92
1592
U.S. Treasury Notes
03/27/2019
3.000,000.00
2,927,100.00
2,977,983.81
1.250
2.181
07/31/2023
9128282D1
1604
U.S. Treasury Notes
06/26/2019
2,000.000.00
1,947,820.00
1,993,779.88
1.375
1.729
08/31/2023
91282CAP6
1636
U.S. Treasury Notes
07/08/2021
2,000,000.00
1,915,780 00
1,997,428.38
0,125
0.249
AAA Aaa 10/15/2023
Data Updated: SET _QTR: 10/31/2022 15:24
Run Date: 10/31/2022 - 15:24
Portfolio ENCI
AC
PM (PRF_PM2) 7.3.0
City of Encinitas - Qtr Inv Report
Portfolio Management
Portfolio Details - Investments
September 30, 2022
Page 3
Average
Purchase
Stated
YTM
Maturity
CUSIP
Investment #
Issuer Balance
Date
Par Value
Market Value
Book Value
.
Rate
S&P Moody's
Date
U.S. Treasury Coupon
Securities
91282CBM2
1638
U.S. Treasury Notes
07/08/2021
2,000,000.00
1.889,140.00
1,995,180.05
0.125
0.301
02/15/2024
91282CBR1
1655
U.S. Treasury Notes
03/09/2022
1.000.000.00
943,010.00
981,087.18
0.250
1.578
03/15/2024
91282CCG4
1656
U.S. Treasury Notes
03/09/2022
2,000.000.00
1,868.040.00
1,954,087.57
0.250
1.627
06/1512024
91282BY87
1634
U.S. Treasury Notes
07/08/2021
6,000.000.00
5,734,440.00
6.147,969.17
1.750
0.394
07/31/2024
912828YE4
1646
U.S. Treasury Notes
07/08/2021
2,000.000.00
1,890,320.00
2.031,576.09
1.250
0.419
08/31/2024
912828YH7
1642
U.S. Treasury Notes
07/08/2021
2,000,000.00
1,896,020.00
2.042,338.45
1.500
0.432
09/30/2024
912828YM6
1647
U.S. Treasury Notes
07/08/2021
1,000,000.00
945.630.00
1,021.601.47
1.500
0.453
10/31/2024
91282CDH1
1653
U.S. Treasury Notes
03/09/2022
1,000,000.00
929,220.00
980,614.82
0.750
1.688
11/15/2024
912828ZC7
1641
U S. Treasury Notes
07/08/2021
2,000,000.00
1,857,340.00
2.028.337.95
1.125
0.531
02/28/2025
912828ZFO
1652
U.S. Treasury Notes
03/09/2022
1.000,000.00
912,310.00
970.811.72
0.500
1.705
03/31/2025
912828ZW3
1645
U.S. Treasury Notes
07/08/2021
2,000,000.00
1,795.080.00
1,981,016.86
0.250
0.600
06/30/2025
91282CAB7
1640
U.S. Treasury Notes
07/08/2021
6,000,000.00
5.362,980.00
5,937,291.11
0.250
0.624
07131/2025
91282CAJO
1643
U.S. Treasury Notes
07/08/2021
2.000,000.00
1,781.640.00
1,977,812.50
0.250
0.636
08/31/2025
91282CAM3
1644
U.S. Treasury Notes
07/08/2021
2,000.000.00
1,777,500.00
1,976,523.06
0.250
0.648
09/30/2025
91282CAT8
1657
U.S. Treasury Notes
03/09/2022
1,000,000.00
885,590.00
955.157.08
0.250
1.759
10/31/2025
91282CBQ3
1639
U.S. Treasury Notes
07/08/2021
2,000.000.00
1,764.760.00
1,985,249.21
0.500
0.720
02/28/2026
91282CBT7
1635
U.S. Treasury Notes
07/08/2021
2,000.000.00
1,775.860.00
2,000,924.29
0.750
0.736
AAA Aaa
03/31/2026
91282CCJ8
1654
U.S. Treasury Notes
03/09/2022
1,000,000.00
885.310.00
968,086.88
0.875
1.763
06/30/2026
91282CCP4
1659
U.S. Treasury Notes
03/10/2022
4,000,000.00
3,498.280.00
3,829,376.95
0.625
1.787
07/31/2026
Subtotal and Average 53,331,276.09
49,000,000.00
45,183,170.00
48,734,234.48
0.930
Federal Agency
Coupon Securities
3135GOT78
1589
Federal Nat'l Mortgage Assoc.
03/27/2019
2.000.000.00
1,999,840.00
1.999,959.56
2.000
2.190
10/05/2022
3135GOT78
1603
Federal Nat'l Mortgage Assoc.
06/26/2019
1,000,000.00
999,920.00
1.000,027,93
2.000
1.740
10/05/2022
3133EDWW8
1600
Federal Farm Credit
06/26/2019
1,000,000.00
999.950.00
1,000.109.58
2.600
1.784
10/06/2022
3133EC404
1558
Federal Farm Credit
02/23/2018
2,000,000.00
1,995,560.00
1,997,628.07
1.820
2.700
AA+ Aaa
11/23/2022
3133EJBP3
1590
Federal Farm Credit
03/27/2019
2.000,000.00
1.990,840.00
2,001,856.50
2.500
2.210
AAA Aaa
02/02/2023
3133EKSN7
1605
Federal Farm Credit
06/26/2019
4,000,000.00
3.926,080.00
3,999,151.26
1.770
1.800
AAA Aaa
06/26/2023
3133EHST1
1591
FEDERAL FARM CREDIT BANK
03/27/2019
1,000.000.00
981,770.00
998,257.25
2.010
2.234
07/26/2023
3135GOU43
1602
Federal Nat'l Mortgage Assoc.
06/26/2019
2.000,000.00
1,971,340.00
2.019.501.78
2.875
1.801
09/12/2023
3133EHN25
1606
FEDERAL FARM CREDIT BANK
06/26/2019
2.000.000.00
1,956,720.00
2,008,183.77
2.200
1.805
11/01/2023
3135GO6G3
1658
Federal Nat'l Mortgage Assoc.
03/09/2022
1.000,000.00
890,540.00
960.796.05
0,500
1.813
11/07/2025
3130AN4T4
1637
Federal Home Loan Bank
07/08/2021
2,000,000.00
1,772.880.00
2,007.577.85
0.875
0.770
06/12/2026
Subtotal and Average 19,994,302.27
20,000,000.00
19,485,440.00
19,993,049.60
1.886
Portfolio ENCI
Data Updated: SET _QTR: 10/31/2022 15:24 AC
Run Date: 10/31/2022 -15:24
PM (PRF_PM2) 7.3.0
City of Encinitas - Qtr Inv Report
Portfolio Management
Portfolio Details - Investments
September 30, 2022
Average Purchase Stated YTM
CUSIP Investment # Issuer Balance Date Par Value Market Value Book Value Rate S&P Mood 's
Total and Average 115,462,316.60 109,753,946.37 104,759,988.79 109,481,230.45 1.529
Page 4
Portfolio ENCI
Data Updated: SET _QTR: 10/31/2022 15:24 AC
Run Date: 10/31/2022 - 15:24
PM (PRF_PM2) 7.3.0
City of Encinitas - Qtr Inv Report
Portfolio Management
Portfolio Details - Cash
September 30, 2022
Average Purchase Stated YTM
CUSIP Investment # Issuer Balance Date Par Value Market Value Book Value
Rate S&P Moody's
Passbook/Checking Accounts
SYS1010 1010 Union Bank Checking Acct. 6,713,510.03 6,713,510.03 6,713,510.03 0.000
Average Balance 0.00
Total Cash and Investments 115,462,316.60
116,467, 456.40 111,473,498.82 116,194,740.48 1.529
Page 5
Portfolio ENCI
Data Updated: SET_QTR: 10/31/2022 15:24 AC
Run Date: 10/31/2022 - 15:24
PM (PRF_PM2) 7.3.0
City of Encinitas - Qtr Inv Report
Portfolio Management
Activity By Type Page 1
July 1, 2022 through September 30, 2022
Stated Transaction Purchases Redemptions
CUSIP Investment # Issuer Rate Date or Deposits or Withdrawals Balance
Passbook/Checking Accounts (Monthly Summary)
SYS1010 1010 Union Bank Checking Acct. 20,718,243.47 19,581,892.28
Subtotal 20,718,243.47 19, 581,892.28 0.00
Local Agency Investment Funds (Monthly Summary)
SYS1012 1012 CA LAIF 0.990 57,645 10 21,500,000.00
Subtotal 57,645.10 21,500,000.00 12,824,102.31
Managed Pool Accounts (Monthly Summary)
SYS1003 1003 CA Asset Management Program 1.140 4,597.13 0.00
SYS1584 1584 SD County Investment Pool 1.130 2,772.52 0.00
Subtotal 7,369.65 0.00
Money Market Funds (Monthly Summary)
SYS1004 1004 US BANK
Subtotal
Certificates of Deposit - Bank
14042RGN5 1552
Capital One NA
1404203Q1 1553
Capital One Bank USA, NA
87270LAD5 1554
TIAA FSB
Subtotal
Negotiable CDs
Subtotal
U.S. Treasury Coupon Securities
9128281-24 1572
U.S. Treasury Notes
912828XQ8 1578
U.S. Treasury Notes
9128282W9 1579
U.S. Treasury Notes
Subtotal
Federal Agency Coupon Securities
Subtotal
Total
1.370
2.300 07/19/2022
2.300 07/19/2022
2.150 07/19/2022
1.875 08/31/2022
2.000 07/31/2022
1.875 09/30/2022
9,133, 577.14
9,133,577.14
0.00
0.00
0.00
0.00
1,196.00
2,308,558.67
1,196.00 13,214,285.39
245,000.00
245,000.00
245.000.00
735,000.00 11,909,000.00
498,000.00
2,000,000.00
4,000,000.00
2,000,000.00
8,000,000.00 48,734,234.48
19,993,049.60
29,916,835.36 49,818,088.28 109,481,230.45
Portfolio ENCI
Data Updated: SET _QTR: 10/31/2022 15:24 AC
Run Date: 10/31/2022 - 15:24 PM (PRF_PM3) 7.3.0
Report Ver. 7.3.6.1
City of Encinitas - Qtr Inv Report
Portfolio Management
Page 1
Interest Earnings Summary
September 30, 2022
September 301VIonth Ending
Fiscal Year To Date
CD/Coupon/Discount Investments:
Interest Collected
374,400.84
374,400.84
Plus Accrued Interest at End of Period
186,543.66
186,543.66
Less Accrued Interest at Beginning of Period
( 291,834.97)
( 291,834.97)
Less Accrued Interest at Purchase During Period ( 0.00)
( 0.00)
Interest Earned during Period 269,109.53
269,109.53
Adjusted by Premiums and Discounts
25,241.16
25,241.16
Adjusted by Capital Gains or Losses
0.00
0.00
Earnings during Periods
Pass Through Securities:
Interest Collected
Plus Accrued Interest at End of Period
Less Accrued Interest at Beginning of Period
Less Accrued Interest at Purchase During Period
Interest Earned during Period
Adjusted by Premiums and Discounts
Adjusted by Capital Gains or Losses
294, 350.69
294,350.69
0.00
0.00
0.00
0.00
( 0.00)
( 0.00)
( 0.00)
( 0.00)
000
0.00
0.00
0.00
0.00
0.00
Earnings during Periods
0.00
0.00
Cash/Checking Accounts:
Interest Collected
89,191.05
89,191.05
Plus Accrued Interest at End of Period
92,747.45
92,747.45
Less Accrued Interest at Beginning of Period
( 63,941.98)
( 63,941.98)
Interest Earned during Period
117,996.52
117,996.52
Total Interest Earned during Period
387,106.05
387,106.05
Total Adjustments from Premiums and Discounts
25,241.16
25,241.16
Total Capital Gains or Losses
0.00
0.00
Total Earnings during Period
412,347.21
412,347.21
Portfolio ENCI
Data Updated: SET_QTR: 10/31/2022 15:24 AC
Run Date: 10/31/2022 - 15:24 No fiscal year history available
PM (PRF_PM6) 7.3.0
Report Ver. 7.3.6.1
City of Encinitas - Qtr Inv Report
Investments by Type
Active Investments
September 30, 2022
CITY OF ENCINITAS
505 S. VULCAN
Encinitas, CA 92024
(760)633-2641
CUSIP Investment #
Fund
Issuer
Par Value
Purchase
Price
Remaining Cost
Current Maturity Call Call
Rate Date Date Price
Passbook/Checking Accounts
SYS1010 1010
001
Union Bank Checking Acct.
6,713,510.03
100.0000000
6,713,510.03
Subtotal
6,713,510.03
6,713,510.03
Local Agency Investment Funds
SYS1012 1012
001
CA LAIF
12,824,102.31
100.0000000
12,824,102.31
0.990
Subtotal
12,824,102.31
12,824,102.31
Managed Pool Accounts
SYS1003 1003
001
CA Asset Management Program
1,077,158.84
100.0000000
1,077,158.84
1.140
SYS1584 1584
001
SD County Investment Pool
1,231,399.83
100.0000000
1,231,399.83
1.130
Subtotal
2,308,558.67
2,308,558.67
Money Market Funds
SYS1004 1004
001
US BANK
13,214,285.39
100.0000000
13,214,285.39
1.370
Certificates
of Deposit - Bank
020080BUO
1619
02589AAM4
1580
06251AW48
1585
05580AM B7
1562
17312OH69
1563
200056QRZ8
1595
203522AT4
1610
20033AZK5
1571
219255AK2
1623
15201QCJ4
1620
249398BT4
1596
27002YEQ5
1594
29278TAU4
1568
29367SJOB
1607
Subtotal 13,214,285.39
13,214,285.39
001
ALMA BANK
249,000.00
100.0000000
249.000.00
0.900
09/29/2023
001
American Express National Bank
245,000.00
100.0000000
245,000.00
3.300
06/26/2023
001
BANK HAPOALIM BM NY
246.000.00
100.0000000
246,000.00
2.900
03/25/2024
001
BMW Bank North America
246,000.00
100.0000000
246,000.00
2.900
03/29/2023
001
Citi Bank NA
246.000.00
100.0000000
246,000.00
2.850
03/29/2023
001
COMMERCE BANK GENEVA MN
249,000.00
100.0000000
249,000.00
2.300
06/26/2024
001
COMMUNITY BANK
249,000.00
100.0000000
249,000.00
1.650
11/08/2024
001
Comen(ty Capital Bank
245,000.00
100.0000000
245,000.00
3.300
06/29/2023
001
CORNHUSKER BANK
249,000.00
100.0000000
249,000.00
1.100
03/29/2024
001
CENTERSTATE BANK NA
248,000.00
100.0000000
248.000.00
1.000
03/31/2025
001
Denver Savings Bank
249,000.00
100.0000000
249,000.00
2.250
06/21/2023
001
EAGLEBANK
249,000.00
100.0000000
249.000.00
2.300
06/20/2024
001
Enerbank USA
246,000.00
100,0000000
246,000.00
2.850
03/29/2023
001
ENTERPRISE BANK AND TRUST
249,000.00
100.0000000
249.000.00
1.800
11/08/2024
Portfolio ENCI
Data Updated: SET_QTR: 10/31/2022 15:24 AC
Run Date: 10/31/2022 - 15:24 No fiscal year history available DT (PRF_DT) 7.1.1
Report Ver. 7.3.6,1
City of Encinitas - Qtr Inv Report
Investments by Type
September 30, 2022
Page 2
Purchase Current Maturity Call Call
CUSIP Investment# Fund Issuer Par Value Price Remaining Cost Rate Date Date Price
Certificates of Deposit - Bank
300185JF3
1615
001
EVERGREEN BANK GROUP
249,000.00
100.0000000
249,000.00
1.000
03/26/2025
33640VDE5
1609
001
FIRST SERVICE BANK
249,000.00
100.0000000
249.000.00
1.700
11/15/2023
33847E4E4
1626
001
FLAGSTAR BANK FSB
249,000.00
100.0000000
249,000.00
0.400
09/30/2024
34969RCS5
1616
001
FORTUNE BANK ARNOLD
249,000.00
100.0000000
249,000.00
1.000
03/27/2024
336460CQ1
1598
001
First State Bank Dequeen
249,000.00
100.0000000
249,000.00
2.300
06/28/2024
33625CDV8
1629
001
1ST SECURITY BK OF WASH
249,000.00
100.0000000
249,000.00
0.400
10/15/2025
33646CJPO
1569
001
First Source Bank
246,000.00
100.0000000
246,000.00
2.850
04/11/2023
45581 EASO
1564
001
Industrial & Comm Bank China
249,000.00
100.0000000
249,000.00
2.900
03/29/2023
50116CCP2
1631
001
KS STATEBANK
249,000.00
100.0000000
249,000.00
0.450
11/28/2025
501798LT7
1566
001
LCA Bank Corp
246,000.00
100,0000000
246.000.00
2.800
03/29/2023
51507LBZ6
1628
001
LANDMARK COMMUNITY BANK
249,000.00
100.0000000
249,000.00
0.400
10/29/2025
52465JHT7
1618
001
LEGENDS BANK
249,000.00
100.0000000
249.000.00
1.000
09/30/2024
538036KU7
1622
001
LIVE OAK BANKING COMPANY
249,000.00
100.0000000
249.000.00
1.100
03/31/2025
549104SS7
1627
001
LUANA SAVINGS BANK
249,000.00
100.0000000
249.000.00
0.400
10/02/2025
58404DBL4
1561
001
Medallion Bank UT
249,000.00
100.0000000
249,000.00
2.900
03/28/2023
59013KAR7
1597
001
Merrick Bank
249,000.00
100.0000000
249,000.00
2.400
12/28/2023
61760AG52
1593
001
MORGAN STANLEY PRIVATE BANK
246,000.00
100.0000000
246,000.00
2.600
06/13/2024
59565QCS2
1617
001
MIDCOUNTRY BANK
249.000.00
100.0000000
249,000.00
1.000
03/27/2025
61747MR37
1565
001
Morgan Stanley Bank
246.000.00
100.0000000
246,000.00
2.900
03/29/2023
654062JRO
1625
001
NICOLET NATIONAL BANK
249,000.00
100.0000000
249,000.00
1.150
03/28/2024
64034KAJO
1651
001
NELNET BANK INC
248,000.00
100.0000000
248,000.00
1.450
02/02/2027
649447UZO
1633
001
NEW YORK COMMUNITY BANK
249,000.00
100.0000000
249,000.00
0.700
07/01/2026
694231AD3
1621
001
PACIFIC ENTERPRISE BANK
249,000.00
100.0000000
249,000.00
1.150
03/31/2025
695292FP2
1613
001
PADUCAH BANK AND TRUST
249,000.00
100.0000000
249,000.00
1.650
11/08/2024
710673AC8
1624
001
PEOPLES BANKISARDIS TN
249,000.00
100.0000000
249,000.00
1.000
09/30/2024
73319FAD1
1611
001
POPPY BANK
249,000.00
100.0000000
249,000.00
1.650
11/04/2024
761400BY1
1599
001
REVERE BANK
247.000.00
100.0000000
247,000.00
2.300
06/28/2024
856285C41
1650
001
STATE BANK OF INDIA
248,000.00
100.0000000
248.000.00
1,400
01/13/2027
79545OS89
1570
001
Sallie Mae Bank/Murray
245.000.00
100.0000000
245,000.00
3.300
06/27/2023
89235MMP3
1649
001
TOYOTA FINANCIAL SVGS BK
248.000.00
100.0000000
248,000.00
1.350
01/13/2027
89579NCB7
1612
001
TRIAD BANK FRONTENAC MO
249,000.00
100.0000000
249,000.00
1.800
11/08/2024
90348JN48
1632
001
UBS BANK USA
249.000.00
100.0000000
249,000.00
0.750
06/23/2026
39573LCE6
1648
001
GREENSTATE CREDIT UNION
248,000.00
100 0000000
248,000.00
1.350
01/14/2027
33744AAW9
1630
001
FIRST US BANK
249.000.00
100.0000000
249.000.00
0.400
11/18/2025
Subtotal
11,909,000.00
11,909,000.00
Negotiable CDs
Portfolio ENCI
Data Updated: SET _QTR: 10/31/2022 15:24 AC
Run Date: 10/31/2022 - 15:24 No fiscal year history available DT (PRF_DT) 7.1.1
Report Ver. 7.3 6.1
City of Encinitas - Qtr Inv Report
Investments by Type
September 30, 2022
Page 3
Purchase
Current
Maturity Call Call
CUSIP Investment# Fund Issuer
Par Value
Price
Remaining Cost
Rate
Date Date Price
Negotiable CDs
1511BRSN8 1614 001 CELTIC BANK
249,000.00
100.0000000
249.000.00
1 600
10/30/2023
33767GAMO 1608 001 First Bank Puerto Rico
249,000.00
100.0000000
249,000.00
1.850
10/25/2024
Subtotal
498,000.00
498,000.00
U.S. Treasury Coupon Securities
912828S92
1592
001
U.S.
Treasury
Notes
3,000,000.00
96.1562500
2,884,687.50
1.250
07/31/2023
9128282D1
1604
001
U.S.
Treasury
Notes
2,000,000.00
98.5781250
1,971,562
50
1.375
08/31/2023
912828Y87
1634
001
U.S.
Treasury
Notes
6,000,000.00
104.1250000
6,247,500.00
1 750
07/31/2024
91282CBT7
1635
001
U.S.
Treasury
Notes
2,000,000.00
100.0625000
2,001,250.00
0.750
03/31/2026
91282CAP6
1636
001
U.S.
Treasury
Notes
2,000,000.00
99.7187500
1,994,375.00
0.125
10/15/2023
91282CBM2
1638
001
U.S.
Treasury
Notes
2,000,000.00
99.5429690
1,990,859.38
0.125
02/15/2024
91282CBQ3
1639
001
U.S.
Treasury
Notes
2,000,000.00
98.9960940
1,979,921.88
0.500
02/28/2026
91282CAB7
1640
001
U.S.
Treasury
Notes
6,000,000.00
98.5000000
5,910,000.00
0.250
07/31/2025
912828ZC7
1641
001
U.S.
Treasury
Notes
2,000,000.00
102.1406250
2,042,812.50
1.125
02/28/2025
912828YH7
1642
001
U.S.
Treasury
Notes
2,000,000.00
103.4218750
2,068,437.50
1.500
09/30/2024
91282CAJO
1643
001
U.S.
Treasury
Notes
2,000,000.00
98.4218750
1,968,437.50
0.250
08/31/2025
91282CAM3
1644
001
U.S.
Treasury
Notes
2,000,000.00
98.3437500
1,966,875.00
0.250
09/30/2025
912828ZW3
1645
001
U.S.
Treasury
Notes
2.000.000.00
98.6250000
1,972,500.00
0.250
06/30/2025
912828YE4
1646
001
U.S.
Treasury
Notes
2,000,000.00
102.5937500
2,051,875.00
1,250
08/31/2024
912828YM6
1647
001
U.S.
Treasury
Notes
1,000,000.00
103.4375000
1,034,375,00
1,500
10/31/2024
912828ZFO
1652
001
U.S.
Treasury
Notes
1,000,000.00
96.4218750
964,218.75
0.500
03/31/2025
91282CDH1
1653
001
U.S.
Treasury
Notes
1,000,000.00
97.5463750
975,468.75
0.750
11/15/2024
91282CCJ8
1654
001
U.S.
Treasury
Notes
1,000,000.00
96.3281250
963,28125
0.875
06/30/2026
91282CBR1
1655
001
U.S.
Treasury
Notes
1,000,000.00
97.3750000
973,750.00
0.250
03/15/2024
91282CCG4
1656
001
U.S.
Treasury
Notes
2,000,000.00
96 9453125
1,938,906.25
0.250
06/15/2024
91282CATB
1657
001
U.S.
Treasury
Notes
1,000,000.00
94.6953130
946,953A3
0.250
10/31/2025
91282CCP4
1659
001
U.S.
Treasury
Notes
4,000,000.00
95.1093750
3,804,375.00
0,625
07/31/2026
Subtotal
49,000,000.00
48,652,421.89
Federal Agency
Coupon Securities
3133EHST1
1591
001
FEDERAL FARM CREDIT BANK
1,000,000.00
99.0790000
990,790.00
2.010
07/26/2023
3133EHN25
1606
001
FEDERAL FARM CREDIT BANK
2,000,000 00
101.6420000
2,032,840.00
2.200
11/01/2023
3133EC4Q4
1558
001
Federal Farm
Credit
2,000,000.00
96.1000000
1,922,000.00
1.820
11/23/2022
3133EJBP3
1590
001
Federal Farm
Credit
2,000,000.00
101,0625000
2,021,250.00
2.500
02/02/2023
3133EDWW8
1600
001
Federal Farm
Credit
1,000,000.00
102.5860000
1,025,860.00
2.600
10/06/2022
3133EKSN7
1605
001
Federal Farm
Credit
4,000,000.00
99.8847000
3,995,388.00
1.770
06/26/2023
Portfolio ENCI
Data Updated: SET _QTR: 10/31/2022 15:24 AC
Run Date 10/31/2022 - 15:24 No fiscal year history available DT (PRF_DT) 7.1.1
Report Ver. 7.3.6,1
City of Encinitas - Qtr Inv Report
Investments by Type
September 30, 2022
Page 4
Purchase Current Maturity Call Call
CUSIP Investment # Fund Issuer Par Value Price Remaining Cost Rate Date Date Price
Federal Agency
Coupon Securities
3130AN4T4
1637
001
Federal Home
Loan Bank
2,000,000.00
100.5050000
2,010,100.00
0.875
06/12/2026
3135GOT78
1589
001
Federal Nat'l
Mortgage Assoc.
2,000,000.00
99.3590000
1,987,180.00
2.000
10/05/2022
3135GOU43
1602
001
Federal Nat'l
Mortgage Assoc.
2,000,000.00
104.3350000
2,086,700.00
2.875
09/12/2023
3135GOT78
1603
001
Federal Nat'l
Mortgage Assoc.
1,000,000.00
100.8231000
1,008,231.00
2.000
10/05/2022
3135GOGG3
1658
001
Federal Nat'l
Mortgage Assoc.
1,000,000.00
95.3700000
953,700.00
0.500
11/07/2025
Subtotal 20,000,000.00 20,034,039.00
Total 116,467,456.40 116,153,917.29
Portfolio ENCI
Data Updated: SET _QTR: 10/31/2022 15:24 AC
Run Date: 10/31/2022 - 15:24 No fiscal year history available DT (PRF_DT) 7.1.1
Report Ver. 7.3.6.1
OF ENCINITAS
City of Encinitas - Qtr Inv Report CITY 05 S. VULCAN
Interest Earnings Encinitas, CA 92024
(760)633-2641
Sorted by Fund - Fund
July 1, 2022 - September 30, 2022
Yield on Beginning Book Value
Adjusted Interest Earnings
Ending
Beginning
Ending
Maturity
Current
Annualized
Interest
Amortization/
Adjusted Interest
CUSIP
Investment #
Fund
Issuer
Par Value
Book Value
Book Value
Date
Rate
Yield
Earned
Accretion
Earnings
Fund: General Investments
SYS1012
1012
001
LAIF
12,824,102.31
34,266,457.21
12,824,102.31
1.630
0.743
64,187.84
0.00
64,187.84
SYS1584
1584
001
COUNTY
1,231,399,83
1,228,627.31
1.231,399.83
1.680
1.526
4,724.88
0.00
4,724.88
SYS1003
1003
001
CAMP
1,077,158.84
1,072,561.71
1,077,158.84
2.610
2.185
5,906.74
0.00
5,906.74
SYS1004
1004
001
UBCUST
13,214,285.39
4,081,904.25
13,214,285.39
2.810
4.197
43.177.06
0.00
43,177.06
SYS1010
1010
001
UBCKG
6,713,510.03
5,577,158.84
6,713,510.03
0.00
0.00
0.00
3130AN4T4
1637
001
FHLB
2,000,000.00
2,008.090.25
2,007,577.85
06/12/2026
0.875
0.763
4,375.00
-512.40
3.862.60
3135GOU43
1602
001
FNMA
2,000,000.00
2,024,648.88
2,019,501.78
09/12/2023
2.875
1.808
14,375.00
-5,147.10
9,227.90
3135G06G3
1658
001
FNMA
1,000,000.00
957,634.45
960,796.05
11/07/2025
0.500
1.828
1,250.00
3,161.60
4,411.60
3135GOT78
1603
001
FNMA
1,000,000,00
1,000,656.25
1,000,027.93
10/05/2022
2.000
1.733
5,000.00
-628.32
4,371.68
3135GOT78
1589
001
FNMA
2,000,000.00
1,999,049.62
1,999,959.56
10/05/2022
2.000
2.165
10,000.00
909.94
10,909.94
3133EKSN7
1605
001
FFCRED
4,000,000.00
3,998,863.01
3,999,151.26
06/26/2023
1.770
1.785
17,700.00
288.25
17,988.25
3133EJBP3
1590
001
FFCRED
2,000,000.00
2,003,237 36
2,001,856.50
02/02/2023
2.500
2.202
12,500.00
-1,380.86
11,119.14
3133EC404
1558
001
FFCRED
2,000,000.00
1,993,522.81
1,997,628.07
11/23/2022
1.820
2.628
9,100.00
4,105.26
13,205.26
3133EDWW8
1600
001
FFCRED
1,000,000.00
1,002,081.95
1,000,109.58
10/06/2022
2.600
1.793
6,500.00
-1,972.37
4,527.63
912828Y87
1634
001
UST
6,000,000.00
6,168,317.69
6,147,969.17
07/31/2024
1.750
0.389
26,391.88
-20,348.52
6,043.36
9128282131
1604
001
UST
2,000,000.00
1,992,066.55
1,993,779.88
08/31/2023
1.375
1.718
6,913.39
1,713.33
8,626.72
91282CBT7
1635
001
UST
2,000,000.,00
2,000,990.88
2,000,92429
03/31/2026
0.750
0.734
3,770.72
-66.59
3,704.13
91282CAP6
1636
001
UST
2,000,000.00
1,996,804.13
1,997,428.38
10/15/2023
0.125
0.249
628.41
624.25
1,252.66
91282CAB7
1640
001
UST
6,000,000.00
5,931,711.59
5,937,291.11
07/31/2025
0.250
0.625
3,770.26
5,579.52
9,349.78
91282CDH1
1653
O01
UST
1,000,000.00
978,316.57
980,614.82
11/15/2024
0.750
1.692
1,875.00
2,298.25
4,17325
91282CCJ8
1654
001
UST
1,000,000.00
965,940.68
968,086.88
06/30/2026
0.875
1.780
2,187.50
2,14620
4,333.70
91282BYM6
1647
001
UST
1,000,000.00
1,024,212.94
1,021,601.47
10/31/2024
1.500
0.441
3,750.00
-2,611.47
1,138.53
91282CBR1
1655
001
UST
1,000.000.00
977.810.38
981,087.18
03/15/2024
0.250
1.584
626.80
3,276.80
3,903.60
912828YE4
1646
001
UST
2,000,000.00
2,035,726.09
2.031,576.09
08/31/2024
1.250
0.416
6,284.90
-4,150.00
2,134.90
91282CAT8
1657
001
UST
1,000.000,00
951,493.18
955,157.08
10/31/2025
0.250
1.788
625.00
3,663.90
4,288.90
91282CCG4
1656
001
UST
2,000,000.00
1,947,307.56
1,954,087.57
06/15/2024
0250
1,637
1,256.83
6.780.01
8.036.84
912828YH7
1642
001
UST
2,000,000.00
2,047,674.26
2,042,338.45
09/30/2024
1.500
0.427
7,541.44
-5,335.81
2,205.63
91282CBQ3
1639
001
UST
2,000,000.00
1,984.160.07
1,985,249.21
02/28/2026
0.500
0.720
2,513.96
1,089.14
3,603.10
912828ZF0
1652
001
UST
1.000,000.00
967,867.29
970,811.72
03/31/2025
0.500
1.722
1,256.91
2,944.43
4.201.34
91282CBM2
1638
001
UST
2,000,000.00
1,994,296.71
1,995,180.05
02/15/2024
0,125
0.301
630.06
883.34
1.513.40
Portfolio ENCI
Data Updated: SET _QTR: 10/31/2022 15:24 AC
Run Date: 10/31/2022 - 15:24 No fiscal year history available - IE (PRF_IE) 7.2.0
Report Ver. 7.3.6.1
City of Encinitas - Qtr Inv Report
CUSIP
Investment #
Fund
Issuer
Ending
par Value
Interest Earnings
July 1, 2022 - September 30, 2022
Beginning Ending
Book Value Book Value
Maturity
Date
Current
Rate
Annualized
Yield
Interest
Earned
Page 2
Adjusted Interest Earnings
Amortization/ Adjusted Interest
Accretion Earnings
Fund: General Investments
91282CCP4
1659
001
UST
4,000,000.00
3.820,780.87
3,829.376.95
07/31/2026
0.625
1.818
6.283.78
11.220,39
17.504.17
91282CAM3
1644
001
UST
2,000,000.00
1.974,550.57
1,976,523.06
09/30/2025
0.250
0.649
1.256.91
1,972.49
3.229.40
912828ZC7
1641
001
UST
2,000.000.00
2.031,297.19
2,028,337.95
02/28/2025
1.125
0.527
5.656.42
-2,959.24
2,697.18
9128282W9
1579
001
UST
0.00
1.996,091.44
0.00
09/30/2022
1.875
2.659
9,323.77
3,908.56
13,232.33
912828XQ8
1578
001
UST
0.00
3,997,819.18
0.00
07/31/2022
2.000
2.681
6,629.83
2,180.82
8.810.65
91282BS92
1592
001
UST
3,000.000.00
2,971.299.03
2,977.983.81
07/31/2023
1.250
2.151
9,425.66
6,684.78
16.110.44
912828ZW3
1645
001
UST
2,000.000.00
1,979,275.64
1,981.016.86
06/30/2025
0.250
0.600
1,250.00
1,741.22
2,991.22
9128281-24
1572
001
UST
0.00
1.997,378.44
0.00
08/31/2022
1.875
2.648
6,216.03
2.621.56
8,837.59
91282CAJO
1643
001
UST
2,000.000.00
1,975,895.83
1,977.812.50
08/31/2025
0.250
0.637
1,256.98
1,916.67
3,173.65
79545OS89
1570
001
SMAEBN
245,000
00
245,000.00
245.000.00
06/27/2023
3.300
3.300
2,037.87
0.00
2,037.87
05580AMB7
1562
001
BMWBNK
246,000.00
246,000.00
246.000.00
03/29/2023
2.900
2.900
1,798.16
0.00
1,798.16
20033AZK5
1571
001
COMNTY
245.000.00
245,000.00
245.000.00
06/29/2023
3.300
3.300
2.037.86
0.00
2,037.86
1404203Q1
1553
001
CAPONE
0.00
245.000.00
0.00
07/19/2022
2.300
2.300
277.89
0.00
277.89
33767GAMO
1608
001
FBPR
249,000.00
249,000,00
249,000.00
10/25/2024
1.850
1,850
1,161.10
0.00
1,161.10
14042RGN5
1552
001
CAPINA
0.00
245,000.00
0.00
07/19/2022
2.300
2.300
277.89
0.00
277.89
87270LAD5
1554
001
TIAAFS
0.00
245,000.00
0.00
07/19/2022
2.150
2.150
259.77
0.00
259.77
58404DBL4
1561
001
MEDALL
249,000.00
249,000.00
249,000.00
03/28/2023
2.900
2.900
1.820.09
0.00
1,820.09
17312QH69
1563
001
CITIBK
246,000.00
246.000.00
246.000.00
03/29/2023
2.850
2.850
1.767.16
0.00
1.767.16
45581EASO
1564
001
INDUST
249.000.00
249,000.00
249,000.00
03/29/2023
2.900
2.900
1.820.09
0.00
1,820.09
61747MR37
1565
001
MORSTN
246.000.00
246.000.00
246,000.00
03/29/2023
2.900
2.900
1.798.16
0.00
1,798.16
501798LT7
1566
001
LCABNK
246,000.00
246,000.00
246.000.00
03/29/2023
2.800
2.800
1,736.15
0.00
1,736.15
29278TAU4
1568
001
ENERBK
246,000.00
246,000.00
246,000.00
03/29/2023
2.850
2.850
1,767.16
0.00
1,767.16
33646CJPO
1569
001
FSRCBK
246,000.00
246,000.00
246,000.00
04/11/2023
2.850
2.850
1,767.16
0.00
1,767.16
02589AAM4
1580
001
AMEXNL
245,000.00
245,000.00
245,000.00
06/26/2023
3,300
3.300
2.037.87
0.00
2,037.87
06251AW48
1585
001
BKHAPO
246,000.00
246,000.00
246,000.00
03/25/2024
2.900
2.900
1,798.16
0.00
1,798.16
3133EHST1
1591
001
FFCB
1,000,000.00
997,725.56
998,257.25
07/26/2023
2.010
2.210
5.025.00
531.69
5.556.69
3133EHN25
1606
001
FFCB
2,000,000.00
2,010,072.33
2.008,183.77
11/01/2023
2.200
1.798
11.000.00
-1,888.56
9.111.44
27002YEQ5
1594
001
EGLEBK
249,000.00
249,000.00
249,000.00
06/20/2024
2.300
2.300
1.443.51
0.00
1.443.51
200056ORZ8
1595
001
CMBKGN
249.000.00
249.000.00
249.000.00
06/26/2024
2.300
2,300
1,443,51
0,00
1,443.51
61760AG52
1593
001
MGSTPB
246.000.00
246.000.00
246.000.00
06/13/2024
2.600
2.600
1,612.14
0.00
1,612.14
249398BT4
1596
001
DENSVB
249,000.00
249.000.00
249,000.00
06/21/2023
2.250
2.250
1.412.14
0.00
1.412.14
59013KAR7
1597
001
MERRBK
249,000.00
249,000.00
249.000.00
12/28/2023
2.400
2.400
1,506.28
0.00
1,506.28
336460CQ1
1598
001
FSBDQ
249,000.00
249.000.00
249,000.00
06/28/2024
2.300
2.300
1,443.51
0.00
1,443.51
761400BY1
1599
001
RVBANK
247,000.00
247,000.00
247,000.00
06/28/2024
2.300
2.300
1,431.93
0.00
1,431.93
15118RSN8
1614
001
CELTIC
249,000.00
249,000.00
249.000.00
10/30/2023
1.600
1.600
1.004.19
0.00
1.004.19
29367SJQB
1607
001
ENTERB
249,000.00
249,000.00
249,000.00
11/08/2024
1.800
1.800
1.129.70
0.00
1.129.70
33640VDE5
1609
001
FIRSTS
249,000.00
249.000.00
249,000.00
11/15/2023
1.700
1.700
1,066.96
0.00
1,066.96
Portfolio ENCI
Data Updated: SET _QTR: 10/31/2022 15:24 AC
Run Date, 10/31/2022 - 15:24 No fiscal year history available IE (PRF_IE) 7.2.0
Report Ver. 7.3.6.1
City of Encinitas - Qtr Inv Report
Interest Earnings Page 3
July 1, 2022 -September 30, 2022
Adjusted Interest Earnings
Ending
Beginning
Ending
Maturity
Current
Annualized
Interest
Amortization/
Adjusted Interest
CUSIP
Investment #
Fund
Issuer
Par Value
Book Value
Book Value
Date
Rate
Yield
Earned
Accretion
Earnings
Fund: General Investments
203522AT4
1610
001
COMMBK
249,000.00
249.000.00
249,000.00
11/08/2024
1.650
1.650
1.035.56
0.00
1,035.56
73319FAD1
1611
001
POPBK
249,000.00
249,000.00
249,000.00
11/04/2024
1.650
1.650
1,035.56
0.00
1,035.56
89579NCB7
1612
001
TRIADB
249,000.00
249,000.00
249.000.00
11/08/2024
1.800
1.800
1,129.70
0.00
1,129.70
695292FP2
1613
001
PADUCA
249,000.00
249,000.00
249,000.00
11/08/2024
1.650
1.650
1,035.56
0.00
1,035.56
300185JF3
1615
001
EVRGRN
249,000.00
249,000.00
249,000.00
03/26/2025
1.000
1.000
627.62
0.00
627.62
34969RCS5
1616
001
FORTUB
249,000.00
249,000.00
249,000.00
03/27/2024
1.000
1.000
627,62
0.00
62762
59565QCS2
1617
001
MIDCBK
249,000.00
249,000.00
249.000.00
03/27/2025
1.000
1.000
627.62
0.00
627.62
52465JHT7
1618
001
LEGEND
249,000.00
249,000.00
249,000.00
09/30/2024
1.000
1,000
627.62
000
627.62
020080BUO
1619
001
ALMABK
249,000,00
249.000.00
249,000.00
09/29/2023
0.900
0.900
564.85
0.00
564.85
15201QCJ4
1620
001
CTRSTE
248,000.00
248,000.00
248,000.00
03/31/2025
1.000
1.000
625.09
0.00
625.09
694231AD3
1621
001
PACENT
249,000.00
249,000.00
249,000.00
03/31/2025
1.150
1.150
721.76
0.00
721.76
538036KU7
1622
001
LIVOAK
249,000.00
249,000.00
249.000.00
03/31/2025
1.100
1.100
69068
0.00
690.38
219255AK2
1623
001
CRNHSK
249,000.00
249,000.00
249,000.00
03/29/2024
1.100
1.100
690.38
0.00
690.38
710673AC8
1624
001
PEBATN
249,000.00
249.000.00
249.000.00
09/30/2024
1.000
1.000
627.62
0.00
627.62
654062JRO
1625
001
NCBS
249,000.00
249,000.00
249,000.00
03/28/2024
1.150
1.150
721.76
0.00
721.76
549104SS7
1627
001
LUANSB
249,000,00
249,000.00
249,000.00
10/02/2025
0.400
0.400
251.04
0.00
251.04
33847E4E4
1626
001
FLGSB
249,000.00
249,000.00
249,000.00
09/30/2024
0.400
0.400
251.05
0.00
251.05
51507LBZ6
1628
001
LDMCB
249.000,00
249,000.00
249,000.00
10/29/2025
0.400
0.400
251.04
0.00
251.04
33625CDVB
1629
001
FSECWA
249,000,00
249,000.00
249,000.00
10/15/2025
0.400
0.400
251.04
0.00
251.04
33744AAW9
1630
001
USBI
249,000 00
249,000.00
249,000.00
11/18/2025
0.400
0.400
251.04
0.00
251.04
50116CCP2
1631
001
KANBNK
249,000.00
249,000.00
249,000.00
11/28/2025
0.450
0.450
28244
0.00
282.44
90348JN48
1632
001
UBS
249,000.00
249,000.00
249,000.00
06/23/2026
0.750
0.750
470.71
0.00
470.71
649447UZO
1633
001
NYCB
249.000.00
249,000.00
249,000.00
07/01/2026
0.700
0.700
439.33
0.00
439.33
39573LCE6
1648
001
UNIICC
248,000.00
248,000.00
248,000.00
01/14/2027
1.350
1.350
843.88
0.00
843.88
89235MMP3
1649
001
TOYFBN
248,000.00
248,000.00
248,000.00
01/13/2027
1.350
1.350
843.88
0.00
843.88
856285C41
1650
001
SBIIN
248,000.00
248,000,00
248,000.00
01/13/2027
1.400
1.400
875.14
0.00
875.14
64034KAJO
1651
001
NELNTB
248,000.00
248,000,00
248,000.00
02/02/2027
1.450
1.450
906.39
0.00
906.39
Subtotal
116,467,456.40
136,073,376.65
116,194,740.48
1.238
387,106.05
25,241.16
412,347.21
Total
116,467,456.40
136,073,376.55
116,194,740.48
1.238
387,106.05
25,241.16
412,347.21
Portfolio ENCI
Data Updated: SET _QTR: 10/31/2022 15:24 AC
Run Date: 10/31/2022 - 15:24 No fiscal year history available IE (PRF_IE) 72.0
Report Ver. 7.3.6.1
City of Encinitas - Qtr Inv Report
CITY OF ITAS
-
05 S. VULCAN
Investments by Issuer
Encinitas, CA 92024
Active Investments
(760)633-2641
Sorted by Fund
September 30, 2022
Investment
Current
Market
YTM
Redemption Days To
Call
CUSIP Investment#
Security Type Class
Remaining Cost Ratc _
Market Value bate
365
❑,ice hlatiirit
•o Collateral
_.p r7.ti
ALMA BANK
020080BU0 1619
Certificates of Deposit - Bank Amort
249.000.00 0 900
241.091.76 09/30/2022
0.900
09/29/2023
363
Subtotal and Average
249,000.00
241,091.76
0.900
363
American Express National Bank
02589AAM4 1580
Certificates of Deposit - Bank Amort
245,000.00 3.300
243,870.55 09/30/2022
3.300
06/26/2023
268
Subtotal and Average
245,000.00
243,870.55
3.300
268
BANK HAPOALIM BM NY
06251AW48 1585
Certificates of Deposit - Bank Amort
246,000.00 2.900
241,350.60 09/30/2022
2.900
03/25/2024
541
Subtotal and Average
246,000.00
241,350.60
2.900
541
BMW Bank North America
05580AMB7 1562
Certificates of Deposit - Bank Amort
246,000.00 2.900
244.792.14 09/30/2022
2.900
03/29/2023
179
Subtotal and Average
246,000.00
244,792.14
2.900
179
CA Asset Management Program
SYS1003 1003
Managed Pool Accounts Amort
1,077,158.84 1.140
1,077,158.84 09/30/2022
1.140
1
Subtotal and Average
1,077,158.84
1,077,158.84
1.140
1
CELTIC BANK
15118RSN8 1614
Negotiable CDs Amort
249,000.00 1.600
242.237.16 09/30/2022
1.601
10/30/2023
394
Subtotal and Average
249,000.00
242,237.16
1.601
394
Citi Bank NA
17312QH69 1563
Certificates of Deposit - Bank Amort
246,000.00 2.850
244,733.10 09/30/2022
2.850
03/29/2023
179
Subtotal and Average
246,000.00
244,733.10
2.850
179
COMMERCE BANK GENEVA MN
200056QRZ8 1595
Certificates of Deposit - Bank Amort
249,000.00 2.300
240.830.31 09/30/2022
2.300
06/26/2024
634
Subtotal and Average
249,000.00
240,830.31
2.300
634
Portfolio ENCI
Data Updated: SET_QTR: 10/31/2022 15:24 AC
Run Date: 10/31/2022 - 15:24 No fiscal year history available
DI (PRF_DI) 7.1.1
Report Ver. 7.3 6.1
City of Encinitas - Qtr Inv Report
Investments by Issuer
Page 2
Sorted by Fund
Investment Current
Market
YTM
Redemption Days To Call
CUSIP Investment#
Security Type Class
Remaining Cost Pat.
Market Value Data'
365
Date Maturir4 p,,t+ Collateral
COMMUNITY BANK
203522AT4 1610
Certificates of Deposit - Bank Amort
249,000.00 1.650
235,713.36 09/30/2022
1.650
11/08/2024 769
Subtotal and Average
249,000.00
235,713.36
1.650
769
Comenity Capital Bank
20033AZK5 1571
Certificates of Deposit - Bank Amort
245,000.00 3.300
243,855.85 09/30/2022
3 300
06/29/2023 271
Subtotal and Average
245,000.00
243,855.85
3.300
271
SD County Investment Pool
SYS1584 1584
Managed Pool Accounts Amort
1,231,399.83 1.130
1,231,399.83 09/30/2022
1.130
1
Subtotal and Average
1,231,399.83
1,231,399.83
1.130
1
CORNHUSKER BANK
219255AK2 1623
CENTERSTATE BANK NA
15201 QCJ4 1620
Denver Savings Bank
249398BT4 1596
EAGLEBANK
27002YE05 1594
Enerbank USA
29278TAU4 1568
Certificates of Deposit - Bank Amort
Subtotal and Average
Certificates of Deposit - Bank Amort
Subtotal and Average
Certificates of Deposit - Bank Amort
Subtotal and Average
249,000.00 1.100
249,000.00
248,000.00 1.000
248,000.00
249,000.00 2.250
249,000.00
Certificates of Deposit - Bank Amort 249,000.00 2 300
Subtotal and Average 249,000.00
Certificates of Deposit - Bank Amort 246,000.00 2.850
Subtotal and Average 246,000.00
ENTERPRISE BANK AND TRUST
29367SJQ8 1607 Certificates of Deposit - Bank Amort
Subtotal and Average
249,000.00 1 800
249,000.00
237,730.26 09/30/2022 1,100 03/29/2024 545
237,730.26 1.100 545
228,616.32 09/30/2022 1.000 03/31/2025 912
228,616.32 1.000 912
246,016.98 09130/2022 2.250 06/21/2023 263
246,016.98 2.250 263
240,917.46 09/30/2022 2.300 06/20/2024 628
240,917.46 2.300 628
244,733.10 09/30/2022 2.850 03/29/2023 179
244,733.10 2.850 179
236,465.34 09/30/2022 1.800 11/08/2024 769
236,465.34 1.800 769
Portfolio ENCI
Data Updated. SET _QTR: 10/31/2022 15:24 AC
Run Date: 10/31/2022 - 15:24 No fiscal year history available DI (PRF_DI) 7.1.1
Report Ver. 7.3 6.1
City of Encinitas - Qtr Inv Report
Investments by Issuer
Sorted by Fund Page 3
Investment Current Market YTM Redemption Days To Call
CUSIP Investment# Security Type Class Remaining Cost Rota Market Value oat. 365 Date Maturity Mate Collateral
EVERGREEN BANK GROUP
300185JF3 1615 Certificates of Deposit - Bank Amort 249,000.00 1.000 229,500.81 09/30/2022 1.000 03/26/2025 907
Subtotal and Average 249,000.00 229,500.81 1.000 907
First Bank Puerto Rico
33767GAMO 1608
FEDERAL FARM CREDIT BANK
3133EHST1 1591
3133EHN25 1606
Negotiable CDs Amort
Subtotal and Average
Federal Agency Coupon Securities Amort
Federal Agency Coupon Securities Amort
Subtotal and Average
249,000.00 1.850
249,000.00
990,790.00 2010
2,032,840.00 2.200
3,023,630.00
Federal Farm Credit
3133EC4Q4 1558
3133EJBP3 1590
3133EDWW8 1600
3133EKSN7 1605
Federal Agency Coupon Securities Fair
Federal Agency Coupon Securities Amort
Federal Agency Coupon Securities Amort
Federal Agency Coupon Securities Amort
Subtotal and Average
1,922,000.00
2,021,250.00
1.025,860.00
3,995,388.00
8,964,498.00
1.820
2.500
2.600
1.770
Federal Home Loan Bank
3130AN4T4 1637
Federal Agency Coupon Securities Amort
2.010.100.00
0.875
Subtotal and Average
2,010,100.00
FIRST SERVICE BANK
33640VDE5 1609
Certificates of Deposit - Bank Amort
249,000.00
1.700
Subtotal and Average
249,000.00
FLAGSTAR BANK FSB
33847E4E4 1626
Certificates of Deposit - Bank Amort
249,000.00
0.400
Subtotal and Average
249,000.00
Federal Nat'l Mortgage Assoc.
3135GOT78 1589
Federal Agency Coupon Securities Amort
1,987,180.00
2.000
3135GOU43 1602
Federal Agency Coupon Securities Amort
2,086,700.00
2.875
3135GOT78 1603
Federal Agency Coupon Securities Amort
1.008,231.00
2.000
236,925.99 09/30/2022 1.852 10/25/2024 755
236,925.99 1.852 755
981.770.00 09/30/2022 2.234 07/26/2023 298
1,956.720.00 09/30/2022 1.805 11/01/2023 396
2,938,490.00 1.937 361
1,995,560.00
09/30/2022
2.700
11/23/2022
53
1,990.840.00
09/30/2022
2.210
02/02/2023
124
999,950.00
09/30/2022
1.784
10/06/2022
5
3,926,080.00
09/30/2022
1.800
06/26/2023
268
8,912,430.00
2.097
159
1,772.880.00 09/30/2022 0.770 06/12/2026 1,350
1,772,880.00 0.769 1,348
242,254.59 09/30/2022 1.700 11/15/2023 410
242,254.59 1.700 410
230,554.08 09/30/2022 0.400 09/30/2024 730
230,554.08 0.400 730
1,999.840.00 09/30/2022 2.190 10/05/2022 4
1.971,340.00 09/30/2022 1.801 09/12/2023 346
999,920.00 09/30/2022 1.740 10/05/2022 4
Portfolio ENCI
Data Updated: SET _QTR: 10/31/2022 15:24 AC
Run Date: 10/31/2022 - 15:24 No fiscal year history available DI (PRF_DI) 7.1.1
Report Ver. 7.3.6.1
City of Encinitas - Qtr Inv Report
Investments by Issuer
Page 4
Sorted by Fund
Investment Current
Market
YTM
Redemption Days To Call
CUSIP Investment#
Security Type Class
Remaining Cost Rate
Market Value Date
365
DateM,aturity Date Collateral
3135G06G3 1658
Federal Agency Coupon Securities Amort
953,700.00 0.500
890,540.00 09/30/2022
1.813
11/07/2025 1,133
Subtotal and Average
6,036,811.00
5,861,640.00
1.905
298
FORTUNE BANK ARNOLD
34969RCS5 1616
Certificates of Deposit - Bank Amort
249,000.00 1.000
237,416.52 09/30/2022
1.000
03/27/2024 543
Subtotal and Average
249,000.00
237,416.52
1.000
543
First State Bank Dequeen
336460CQ1 1598
Certificates of Deposit - Bank Amort
249,000.00 2.300
240,802.92 09/30/2022
2.300
06/28/2024 636
Subtotal and Average
249,000.00
240,802.92
2.300
636
1ST SECURITY BK OF WASH
33625CDVB 1629
First Source Bank
33646CJP0 1569
Industrial & Comm Bank China
45581EAS0 1564
KS STATEBANK
50116CCP2 1631
CA LAW
SYS1012 1012
LCA Bank Corp
501798LT7 1566
LANDMARK COMMUNITY BANK
Certificates of Deposit - Bank Amort
Subtotal and Average
Certificates of Deposit - Bank Amort
Subtotal and Average
Certificates of Deposit - Bank Amort
Subtotal and Average
Certificates of Deposit - Bank Amort
Subtotal and Average
Local Agency Investment Funds Amort
Subtotal and Average
Certificates of Deposit - Bank Amort
Subtotal and Average
249,000.00 0.400
249,000.00
246,000.00 2.850
246,000.00
249,000.00 2 900
249,000.00
249,000.00 0.450
249,000.00
12, 824,102.31 0.990
12,824,102.31
246,000.00 2.800
246,000.00
221,024.85 09/30/2022 0.400 10/15/2025 1,110
221,024.85 0.400 1,110
244,649.46 09/30/2022
2.850 04/11/2023
192
244,649.46
2.850
192
247,774.92 09/30/2022
2.900 03/29/2023
179
247 774.92
2.900
179
220,345.08 09/30/2022 0450 11/28/2025 1,154
220,345.08 0.450 1,154
12,824,102.31 09/30/2022 0 990 1
12,824,102.31 0.990 1
244,671.60 09/30/2022 2.800 03/29/2023 179
244.671.60 2.800 179
Portfolio ENCI
Data Updated: SET _QTR: 10/31/2022 15:24 AC
Run Date: 10/31/2022 - 15:24 No fiscal year history available DI (PRF_DI) 7.1.1
Report Ver, 7.3 6 1
City of Encinitas - Qtr Inv Report
Investments by Issuer
Page 5
Sorted by Fund
Investment Current
Market
YTM
Redemption Days
To Call
CUSIP Investment#
_ _
Securi Type Class
Security YP
Remaining Cost Rate
Market Value Date
365
Date Maturity
❑ata Collateral
51507LBZ6 1628
Certificates of Deposit - Bank Amort
249,000.00 0.400
220,691,19 09/30/2022
0.400
10/29/2025
1.124
Subtotal and Average
249,000.00
220,691.19
0.400
1,124
LEGENDS BANK
52465JHT7 1618
Certificates of Deposit - Bank Amort
249,000.00 1.000
233,258.22 09/30/2022
1.000
09/30/2024
730
Subtotal and Average
249,000.00
233,258.22
1.000
730
LIVE OAK BANKING COMPANY
538036KU7 1622
Certificates of Deposit - Bank Amort
249,000.00 1.100
229,983.87 09/30/2022
1.100
03/31/2025
912
Subtotal and Average
249,000.00
229,983.87
1.100
912
LUANA SAVINGS BANK
549104SS7 1627
Certificates of Deposit - Bank Amort
249,000.00 0.400
221,567.67 09/30/2022
0.400
10/02/2025
1,097
Subtotal and Average
249,000.00
221,567.67
0.400
1,097
Medallion Bank UT
58404DBL4 1561
Certificates of Deposit - Bank Amort
249,000.00 2.900
247.789.86 09/30/2022
2.900
03/28/2023
178
Subtotal and Average
249,000.00
247,789.86
2.900
178
Merrick Bank
59013KAR7 1597
Certificates of Deposit - Bank Amort
249.000.00 2.400
243.614.13 09/30/2022
2.400
12/28/2023
453
Subtotal and Average
249,000.00
243,614.13
2.400
453
MORGAN STANLEY PRIVATE BANK
61760AG52 1593
Certificates of Deposit - Bank Amort
246.000.00 2.600
239,360.46 09/30/2022
2.600
06/13/2024
621
Subtotal and Average
246,000.00
239,360.46
2.600
621
MIDCOUNTRY BANK
59565QCS2 1617
Certificates of Deposit - Bank Amort
249,000.00 1.000
229,480.89 09/30/2022
1.000
03/27/2025
908
Subtotal and Average
249,000.00
229,480.89
1.000
908
Morgan Stanley Bank
61747MR37 1565
Certificates of Deposit - Bank Amort
246.000.00 2.900
244.792.14 09/30/2022
2,900
03/29/2023
179
Subtotal and Average
246,000.00
244,792.14
2.900
179
NICOLET NATIONAL BANK
Portfolio ENCI
Data Updated: SET _QTR: 10/31/2022 15:24 AC
Run Date: 10/31/2022 - 15:24 No fiscal year history available DI (PRF_DI) 7.1.1
Report Ver. 7.3.6.1
City of Encinitas - Qtr Inv Report
Investments by Issuer
Page 6
Sorted by Fund
Investment Current
Market
YTM
Redemption Days
To Call
CUSIP Investment#
Security Type Class
Remaining Cost Rate
Market Value Date
365
Dsito MatWroty
Dal- Collateral
654062JR0 1625
Certificates of Deposit - Bank Amort
249,000.00 1.150
237,931.95 09/30/2022
1.150
03/28/2024
544
Subtotal and Average
249,000.00
237,931.95
1.150
544
NELNET BANK INC
64034KAJ0 1651
Certificates of Deposit - Bank Amort
248,000.00 1.450
219,51720 09/30/2022
1.450
02/02/2027
1,585
Subtotal and Average
248,000.00
219,517.20
1.450
1,585
NEW YORK COMMUNITY BANK
649447UZ0 1633
Certificates of Deposit - Bank Amort
249,000.00 0.700
217,817.73 09/30/2022
0.700
07/01/2026
1,369
Subtotal and Average
249,000.00
217,817.73
0.700
1,369
PACIFIC ENTERPRISE BANK
694231AD3 1621
Certificates of Deposit - Bank Amort
249,000.00 1.150
230,2B0.18 09/30/2022
1.150
03/31/2025
912
Subtotal and Average
249,000.00
230,280.18
1.150
912
PADUCAH BANK AND TRUST
695292FP2 1613
Certificates of Deposit- Bank Amort
249,000.00 1.650
235,713.36 09/30/2022
1.650
11/08/2024
769
Subtotal and Average
249,000.00
235,713.36
1.650
769
PEOPLES BANK/SARDIS TN
710673AC8 1624
POPPY BANK
73319FAD1 1611
REVERE BANK
761400BY1 1599
STATE BANK OF INDIA
856285C41 1650
Sallie Mae Bank/Murray
Certificates of Deposit - Bank Amort
Subtotal and Average
Certificates of Deposit - Bank Amort
Subtotal and Average
Certificates of Deposit - Bank Amort
Subtotal and Average
Certificates of Deposit - Bank Amort
Subtotal and Average
249,000 00 1.000
249,000.00
249,000.00 1.650
249,000=00
247,000.00 2.300
247,000.00
248,000.00 1.400
248,000.00
233,25822 09/30/2022 1.000 09/30/2024 730
233,258.22 1.000 730
235,783.08 09/30/2022 1.650 11/04/2024 765
235,783.08 1.650 765
238,918.16 09/30/2022 2.300 06/28/2024 636
238,918.16 2.300 636
219,408.08 09/30/2022 1.400 01/13/2027 1,565
219,408.08 1.400 1,565
Portfolio ENCI
Data Updated: SET _QTR: 10/31/2022 15:24 AC
Run Date: 10/31/2022 - 15:24 No fiscal year history available DI (PRF_DI) 7.1.1
Report Ver. 7.3.6.1
City of Encinitas - Qtr Inv Report
Investments by Issuer
Page 7
Sorted by Fund
Investment Current
Market
YTM
Redemption Days To Call
CUSIP Investment #
Security Type Class
Remaining Cost
Market Value Date
365
Collateral
795450S89 1570
Certificates of Deposit - Bank Amort
245,000.00 3.300
243,865.65 09/30/2022
3.300
06/27/2023 269
Subtotal and Average
245,000.00
243,865.65
3.300
269
TOYOTA FINANCIAL SVGS BK
89235MMP3 1649
Certificates of Deposit - Bank Amort
248,000.00 1.350
218,929.44 09/30/2022
1.350
01/13/2027 1,565
Subtotal and Average
248,000.00
218,929.44
1.350
1,565
TRIAD BANK FRONTENAC MO
89579NCB7 1612
Union Bank Checking Acct.
SYS1010 1010
US BANK
SYS1004 1004
UBS BANK USA
90348JN48 1632
GREENSTATE CREDIT UNION
39573LCE6
1648
FIRST US BANK
33744AAW9
1630
U.S. Treasury Notes
912828592
1592
9128282D1
1604
912828Y87
1634
91282CBT7
1635
91282CAP6
1636
Certificates of Deposit - Bank Amort
Subtotal and Average
Passbook/Checking Accounts Amort
Subtotal and Average
Money Market Funds Amort
Subtotal and Average
Certificates of Deposit - Bank Amort
Subtotal and Average
Certificates of Deposit - Bank Amort
Subtotal and Average
Certificates of Deposit - Bank Amort
Subtotal and Average
U.S. Treasury Coupon Securities
U.S. Treasury Coupon Securities
U.S. Treasury Coupon Securities
U.S. Treasury Coupon Securities
U.S. Treasury Coupon Securities
249,000.00
1.800
236,465.34
09/30/2022
1.800
11/08/2024
769
249,000.00
236,465.34
1.800
769
6,713,510.03
6,713,510.03
O8/31/2022
1
6,713,510.03
6,713,510.03
1
13.214,285.39
1.370
13,214,285.39
09/30/2022
1.370
1
13,214,285.39
13,214,285.39
1.370
1
249.000.00
0.750
218.183.76
09/30/2022
0.750
06/23/2026
1.361
249,000.00
218,183.76
0.750
1,361
248,000.00
1.350
218,708.72
09/30/2022
1.350
01/14/2027
1,566
248,000.00
218,708.72
1.350
1,566
249,000.00
0.400
220.238.01
09/30/2022
0.400
11/18/2025
1,144
249,000.00
220,238.01
0.400
1,144
Fair
2,884,687.50
1.250
Amort
1,971,562.50
1.375
Amort
6,247,500,00
1.750
Amort
2,001,250.00
0.750
Amort
1,994,375.00
0.125
2,927,100.00 09/30/2022 2.181 07/31/2023 303
1,947.820.00 09/30/2022 1.729 08/31/2023 334
5.734,440.00 09/30/2022 0.394 07/31/2024 669
1.775,860.00 09/30/2022 0.736 03/31/2026 1,277
1,915,780.00 09/30/2022 0.249 10/15/2023 379
Portfolio ENCI
Data Updated: SET _QTR: 10/31/2022 15:24 AC
Run Date: 10/31/2022 - 15:24 No fiscal year history available DI (PRF_DI) 7.1.1
Report Ver. 7.3.6.1
City of Encinitas - Qtr Inv Report
Investments by Issuer
Sorted by Fund Page 8
Investment
Current
Market
YTM
Redemption Days To Call
CUSIP
Investment#
Security Type
Class
Remaining Cost
Rate
Market Value Data
365
Date Maturity
Dato Collateral
91282CBM2
1638
U.S. Treasury Coupon Securities
Amort
1,990,859.38
0.125
1,889,140.00 09/30/2022
0.301
02/15/2024
502
91282CBQ3
1639
U.S. Treasury Coupon Securities
Amort
1,979,921.88
0.500
1,764,760.00 09/30/2022
0.720
02/28/2026
1,246
91282CAB7
1640
U.S. Treasury Coupon Securities
Amort
5,910,000.00
0.250
5,362,980.00 09/30/2022
0.624
07/31/2025
1,034
912828ZC7
1641
U.S. Treasury Coupon Securities
Amort
2,042,812.50
1.125
1,857,340.00 09/30/2022
0.531
02/28/2025
881
912828YH7
1642
U.S. Treasury Coupon Securities
Amort
2.068,437.50
1.500
1,896,020.00 09/30/2022
0.432
09/30/2024
730
91282CAJO
1643
U.S. Treasury Coupon Securities
Amort
1,968,437.50
0.250
1,781,640.00 09/30/2022
0.636
08/31/2025
1,065
91282CAM3
1644
U.S. Treasury Coupon Securities
Amort
1,966,875.00
0.250
1,777,500.00 09/30/2022
0.648
09/30/2025
1,095
912828ZW3
1645
U.S. Treasury Coupon Securities
Amort
1,972,500.00
0.250
1,795,080.00 09/30/2022
0,600
06/30/2025
1,003
912828YE4
1646
U.S. Treasury Coupon Securities
Amort
2,051,875.00
1.250
1,890,320.00 09/30/2022
0.419
08/31/2024
700
912828YM6
1647
U.S. Treasury Coupon Securities
Amort
1,034,375.00
1.500
945,630.00 09/30/2022
0.453
10/31/2024
761
912828ZFO
1652
U.S. Treasury Coupon Securities
Amort
964,218.75
0.500
912,310.00 09/30/2022
1.705
03/31/2025
912
91282CDH1
1653
U.S. Treasury Coupon Securities
Amort
975,468.75
0.750
929.220.00 09/30/2022
1.688
11/15/2024
776
91282CCJB
1654
U.S. Treasury Coupon Securities
Amort
963,281.25
0.875
885,310.00 09/30/2022
1.763
06/30/2026
1,368
91282CBR1
1655
U.S. Treasury Coupon Securities
Amort
973,750.00
0.250
943,010.00 09/30/2022
1.578
03/15/2024
531
91282CCG4
1656
U.S. Treasury Coupon Securities
Amort
1,938,906.25
0.250
1.868,040.00 09/30/2022
1.627
06/15/2024
623
91282CATB
1657
U.S. Treasury Coupon Securities
Amort
946,953.13
0.250
885,590.00 09/30/2022
1.759
10/31/2025
1,126
91282CCP4
1659
U.S. Treasury Coupon Securities
Amort
3.804,375.00
0.625
3,498,280.00 09/30/2022
1.787
07/31/2026
1,399
Subtotal and Average 48,652,421.89 45,183,170.00 0.932 852
Total and Average
116,153,917.29
111,473,498.82 1.188 493
Portfolio ENCI
Data Updated: SET _QTR: 10/31/2022 15:24 AC
Run Date: 10/31/2022 - 15:24 No fiscal year history available DI (PRF_DI) 7.1.1
Report Ver. 7.3.6.1